Aerial from 2026, the newest available. The pink line is the surveyed parcel boundary.
What it’s worth as land
From recorded sales$109–229KMiddle half of nearby land sales, adjusted for lot size (12 sales), applied to this lot’s 5,214 sq ft.
Land price per sq ft, sized to this lot
$0$35$70
Sized to this lot, nearby land sales point to about $38 per sq ft.
Does it pencil?
Build-and-sell pro formaLeft over for the landNothingAt $450/sq ft, a 1,800 sq ft home here costs more to build, carry and sell than it brings in at a 15% margin. It starts to work above about $476/sq ft, or with a smaller or cheaper build.
Doesn’t pencilAt $198K for the land:Loss $135K · −16.7%Needs $631/sq ft to hit 15% · assumed $450
Land $198KBuild $585KSoft costs $59KCarry $55KSelling $49KLoss $135KSale $810K
Delray Beach calibration
Calibrated on 83 Delray Beach deals. With these build costs the calculator's land budget is a median 98% of what the builders actually paid for the lot, and within 25% of it on 47 of the 83 (the old defaults came to 85%).
A quick pro forma, not an appraisal. Every number is editable; the starting points come from city records, and build cost is an assumption to replace with a builder’s bid.
The rules
City GIS and parcel roll- Zoning
- R-1-A Single Family Residential
- Flood zone
- X
- Lowest floor
- —
- Waterfront
- No
- Lot size
- 5,214 sf 0.12 acres
- Ownership
- Private owner
Setbacks, height and lot coverage depend on the zoning district; see Delray Beach’s Land Development Regulations (Chapter 4, Zoning). Confirm with a surveyor and the city before you buy.
Nearby land sales
Off the water · last 5 years| Address | Sold | Price | Lot | $/sq ft | Away |
|---|---|---|---|---|---|
| 211 SW 7th Ave Bought for a new home · J & M Contractors of South Florida | Feb 2022 | $125K | 6,652 sf | $19 | 112 m |
| 147 SW 9th Ave Vacant lot sale | Nov 2022 | $180K | 7,719 sf | $23 | 136 m |
| 601 SW 3rd St Bought for a new home · J&V Residential Services | Mar 2023 | $120K | 6,020 sf | $20 | 201 m |
| 229 SW 6th Ave Vacant lot sale | May 2023 | $300K | 6,817 sf | $44 | 220 m |
| 515 SW 2nd St Vacant lot sale | Aug 2026 | $70K | 6,734 sf | $10 | 234 m |
| 218 SW 5th Ave Bought for a new home · J&V Residential Services | May 2025 | $282K | 6,726 sf | $42 | 252 m |
| 214 SW 10th Ave Bought for a new home · J&V Residential Services | Mar 2023 | $175K | 6,904 sf | $25 | 259 m |
| 117 SW 10th Ave Vacant lot sale | Jun 2026 | $295K | 6,782 sf | $43 | 266 m |