Vacant lot

820 SW 3rd St

Royal Oak HillsBoca Raton18,252 sq ft lot (0.42 acres)Zoned R1D
820 SW 3rd St in 2026820 SW 3rd St in 20172017 · Palm Beach County · Palm Beach Co.2026 · Palm Beach County · Palm Beach Co.

Drag to compare the lot in 2017 with 2026. The pink line is the surveyed parcel boundary.

What it’s worth as land

From recorded sales
$1.02–1.75MMiddle half of nearby land sales, adjusted for lot size (12 sales), applied to this lot’s 18,252 sq ft.
Land price per sq ft, sized to this lot
$0$77$154

Sized to this lot, nearby land sales point to about $78 per sq ft.

Does it pencil?

Build-and-sell pro forma
Supports a land price up to$635Kto build and sell a 5,950 sq ft home here at a 15% margin.
Doesn’t pencilAt $1.42M for the land:Loss $249K · −5.9%Needs $903/sq ft to hit 15% · assumed $714
Land $1.42MBuild $2.26MSoft costs $226KCarry $332KSelling $255KLoss $249KSale $4.25M
Boca Raton calibration

Calibrated on 96 Boca Raton deals. With these build costs the calculator's land budget is a median 97% of what the builders actually paid for the lot, and within 25% of it on 39 of the 96 (the old defaults came to 94%).

A quick pro forma, not an appraisal. Every number is editable; the starting points come from city records, and build cost is an assumption to replace with a builder’s bid.

The rules

City GIS and parcel roll
Zoning
R1D Single-Family Residential
Flood zone
AH
Lowest floor
—
Waterfront
No
Lot size
18,252 sf 0.42 acres
Ownership
Company often a builder or investor

Setbacks, height and lot coverage depend on the zoning district; see Boca Raton’s zoning code (Chapter 28). Confirm with a surveyor and the city before you buy.

Nearby land sales

Off the water · last 5 years
AddressSoldPriceLot$/sq ftAway
353 SW 7th Ter
Bought for a new home · SRD Building
Oct 2023$850K9,265 sf$92217 m
808 SW 9th Ave
Bought for a new home
Oct 2023$400K8,581 sf$47466 m
875 Oleander St
Bought for a new home · Boca Development & Construction
Feb 2025$1.35M8,468 sf$159682 m
180 NW 7th Ct
Bought for a new home · Collin Builders
Jul 2023$1.05M9,200 sf$114688 m
1174 SW 9th Ave
Bought for a new home · AH Construction Group
Jul 2023$425K8,472 sf$50768 m
874 Azalea St
Bought for a new home · Lunico Builders
Dec 2021$1.25M11,208 sf$112794 m
824 Azalea St
Bought for a new home · Avante Construction & Renovation
Aug 2023$1.6M11,208 sf$143796 m
55 NW 6th Ave
Bought for a new home · Caporella Construction
Jul 2023$650K9,496 sf$68810 m