Aerial from 2026, the newest available. The pink line is the surveyed parcel boundary.
What it’s worth as land
From recorded sales$339–554KMiddle half of nearby land sales, adjusted for lot size (12 sales), applied to this lot’s 15,390 sq ft.
Land price per sq ft, sized to this lot
$0$29$58
Sized to this lot, nearby land sales point to about $34 per sq ft.
Does it pencil?
Build-and-sell pro formaSupports a land price up to$69Kto build and sell a 1,850 sq ft home here at a 15% margin.
Doesn’t pencilAt $523K for the land:Loss $355K · −36.3%Needs $872/sq ft to hit 15% · assumed $529
Land $523KBuild $601KSoft costs $60KCarry $90KSelling $59KLoss $355KSale $979K
Delray Beach calibration
Calibrated on 83 Delray Beach deals. With these build costs the calculator's land budget is a median 98% of what the builders actually paid for the lot, and within 25% of it on 47 of the 83 (the old defaults came to 85%).
A quick pro forma, not an appraisal. Every number is editable; the starting points come from city records, and build cost is an assumption to replace with a builder’s bid.
The rules
City GIS and parcel roll- Zoning
- R-1-A Single Family Residential
- Flood zone
- X
- Lowest floor
- —
- Waterfront
- No
- Lot size
- 15,390 sf 0.35 acres
- Ownership
- Private owner
Setbacks, height and lot coverage depend on the zoning district; see Delray Beach’s Land Development Regulations (Chapter 4, Zoning). Confirm with a surveyor and the city before you buy.
Nearby land sales
Off the water · last 5 years| Address | Sold | Price | Lot | $/sq ft | Away |
|---|---|---|---|---|---|
| 1012 Sunset Ave Bought for a new home · Shannon & Shannon Properties | Feb 2022 | $170K | 5,001 sf | $34 | 136 m |
| 413 SW 10th St Bought for a new home · Majestic Design & Construction | Jun 2022 | $150K | 5,258 sf | $29 | 285 m |
| 424 Southridge Rd Bought for a new home · Edgewater Building Group | Sep 2022 | $243K | 5,179 sf | $47 | 311 m |
| 7 SW 9th St Bought for a new home · Stuart & Shelby Development | Mar 2023 | $500K | 13,647 sf | $37 | 437 m |
| 1005 Miami Blvd Bought for a new home · Signature Construction Management | Jun 2025 | $310K | 6,599 sf | $47 | 467 m |
| 810 S Swinton Ave Bought for a new home · Jewel Construction | Nov 2025 | $480K | 8,181 sf | $59 | 512 m |
| 16670 SW 8th Ave Vacant lot sale | Aug 2022 | $190K | 6,708 sf | $28 | 527 m |
| 814 SE 2nd Ave Bought for a new home · Marc Julien Homes | Nov 2024 | $696K | 6,582 sf | $106 | 606 m |