Aerial from 2026, the newest available. The pink line is the surveyed parcel boundary.
What it’s worth as land
From recorded sales$604–880KMiddle half of nearby land sales, adjusted for lot size (12 sales), applied to this lot’s 8,625 sq ft.
Land price per sq ft, sized to this lot
$0$82$163
Sized to this lot, nearby land sales point to about $98 per sq ft.
Does it pencil?
Build-and-sell pro formaSupports a land price up to$522Kto build and sell a 3,500 sq ft home here at a 15% margin.
TightAt $845K for the land:Profit $56K · 2.0%Needs $917/sq ft to hit 15% · assumed $788
Land $845KBuild $1.38MSoft costs $138KCarry $170KSelling $165KProfit $56KSale $2.76M
Delray Beach calibration
Calibrated on 83 Delray Beach deals. With these build costs the calculator's land budget is a median 98% of what the builders actually paid for the lot, and within 25% of it on 47 of the 83 (the old defaults came to 85%).
A quick pro forma, not an appraisal. Every number is editable; the starting points come from city records, and build cost is an assumption to replace with a builder’s bid.
The rules
City GIS and parcel roll- Zoning
- R-1-A Single Family Residential
- Flood zone
- X
- Lowest floor
- —
- Waterfront
- No
- Lot size
- 8,625 sf 0.20 acres
- Ownership
- Private owner
Setbacks, height and lot coverage depend on the zoning district; see Delray Beach’s Land Development Regulations (Chapter 4, Zoning). Confirm with a surveyor and the city before you buy.
Nearby land sales
Off the water · last 5 years| Address | Sold | Price | Lot | $/sq ft | Away |
|---|---|---|---|---|---|
| 222 SE 5th St Bought for a new home · Marc Julien Homes | Sep 2024 | $685K | 6,412 sf | $107 | 133 m |
| 209 SE 5th St Bought for a new home · Marc Julien Homes | Sep 2024 | $940K | 5,001 sf | $188 | 137 m |
| 617 SE 2nd Ave Bought for a new home · Marc Julien Homes | Dec 2025 | $1.1M | 13,460 sf | $82 | 141 m |
| 610 SE 3rd Ave Bought for a new home · De Kam General Contracting | Jun 2023 | $600K | 6,682 sf | $90 | 163 m |
| 612 SE 3rd Ave Bought for a new home · Stuart & Shelby Development | Jan 2023 | $500K | 6,573 sf | $76 | 182 m |
| 309 SE 6th St Bought for a new home · Marc Julien Homes | Dec 2024 | $728K | 6,107 sf | $119 | 204 m |
| 318 SE 5th St Bought for a new home · Stuart & Shelby Development | Mar 2023 | $360K | 5,998 sf | $60 | 233 m |
| 18 SW 6th St Bought for a new home · J&V Residential Services | May 2024 | $353K | 9,831 sf | $36 | 249 m |